From International Financial Reporting Standards in Depth, Volume 2: Solutions
Solution 9.5: Humbug
a. Consolidated Balance Sheet as at 30 September 2001
| $000 | $000 | ||
|---|---|---|---|
| Non-current assets | |||
| Property, plant and equipment | (11,250 + 4,800 + (1,800 6/12) + (80% 700 less 2/5ths 700) - 15) | 17,271 | |
| unrealised profit) | |||
| Software | (80% 300 less 160, i.e.80% 200) | 80 | |
| Goodwill ( W1) | 1,000 - 400 + (500 - 100) | 1,000 | |
| 18,351 | |||
| Investments | (6,000 + 400 - 4,250 Spyder - 1,500 Juke Box) | 650 | |
| 19,001 | |||
| Current assets | |||
| Inventories | (1,120 + 640 + 50% 600) | 2,060 | |
| Trade accounts receivables | (950 + 380 + 50% 320) | 1,490 | |
| Cash and bank | (180 + 50% 280) | 320 | |
| 3,870 | |||
| Total assets | 22,871 | ||
| Equity and liabilities | |||
| Ordinary shares of $1 each | 5,000 | ||
| Reserves | |||
| Accumulated profits ( W2) | 13,311 | ||
| 18,311 | |||
| Minority interests ( W3) | 880 | ||
| Non-current liabilities | |||
| 10% Loan notes | (50% 500) | 250 | |
| Current liabilities | |||
| Trade accounts payable | (1,300 + 850 + 50% 400) | 2,350 | |
| Taxation | (560 + 350 + 50% 100) | 960 | |
| Bank overdraft | 120 | 3,430 | |
| Total equity and liabilities | 22,871 |
Working
WI Cost of Control (80% Spyder)
| $000 | $000 | ||
|---|---|---|---|
| Investment in Spyder (2,000 80% $2.50) | 4,000 | Ordinary shares | 1,600 |
| Investment in loan notes (500 50%) | 250 | Loan notes (50%) | 250 |
| Accumulated... |
Products & Services
Topics of Interest
Solution 9.6: Holding a. Consolidated Balance Sheet of Holding as at 31 March 2002 $000 $000 Non-current assets Property, plant and equipment...
Solution 9.2: Hydrox a. Consolidated Balance Sheet of Hydrox as at 31 March 2000 $000 $000 Assets Non-current assets Property, plant and equipment ( W1...
Solution 9.10: Horsefield (a) Consolidated Balance Sheet of Horsefield as at 31 March 2002 $000 $000 Non-current assets Property, plant and equipment...
Solution 9.9: Harden a. Consolidated Balance Sheet of Harden as at 30 September 2000 $000 $000 Non-current assets Property, plant and equipment ( W1)...
Solution 9.3: Hanford a. Consolidated Balance Sheet as at 30 September 2001 $000 $000 Non-current assets Goodwill (6,250 - 625) (W1) 5,625...